Murph,

That's a great job. People actually make money from selling apps like that. You may want to consider adding the costs for jacks, plugs, speakers, pre/pro, receiver, amps, TV, etc so that you can have a complete model.

House of the Rising Sone
Out in the mid or far field
Dedicated mid-woofers are over-rated